The WACC of 10X Genomics Inc (TXG) is 6.8%.
Range | Selected | |
Cost of equity | 8.10% - 10.40% | 9.25% |
Tax rate | 2.10% - 2.50% | 2.30% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.2% - 7.4% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.40% |
Tax rate | 2.10% | 2.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.2% | 7.4% |
Selected WACC | 6.8% | |