The Discounted Cash Flow (DCF) valuation of Texas Instruments Inc (TXN) is 123.84 USD. With the latest stock price at 182.85 USD, the upside of Texas Instruments Inc based on DCF is -32.3%.
Based on the latest price of 182.85 USD and our DCF valuation, Texas Instruments Inc (TXN) is a sell. selling TXN stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.7% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 89.06 - 204.78 | 123.84 |
| Upside | -51.3% - 12.0% | -32.3% |