The Discounted Cash Flow (DCF) valuation of Texas Instruments Inc (TXN) is 115.69 USD. With the latest stock price at 191.59 USD, the upside of Texas Instruments Inc based on DCF is -39.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 80.33 - 204.53 | 115.69 |
| Upside | -58.1% - 6.8% | -39.6% |