The Discounted Cash Flow (DCF) valuation of Texas Instruments Inc (TXN) is 123.49 USD. With the latest stock price at 207.62 USD, the upside of Texas Instruments Inc based on DCF is -40.5%.
Based on the latest price of 207.62 USD and our DCF valuation, Texas Instruments Inc (TXN) is a sell. selling TXN stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 86.98 - 214.10 | 123.49 |
| Upside | -58.1% - 3.1% | -40.5% |