The Discounted Cash Flow (DCF) valuation of Texas Instruments Inc (TXN) is 108.88 USD. With the latest stock price at 201.99 USD, the upside of Texas Instruments Inc based on DCF is -46.1%.
Range | Selected | |
WACC / Discount Rate | 8.6% - 11.5% | 10.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 77.43 - 183.37 | 108.88 |
Upside | -61.7% - -9.2% | -46.1% |