TXN
Texas Instruments Inc
Price:  
196.28 
USD
Volume:  
3,414,177.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXN WACC - Weighted Average Cost of Capital

The WACC of Texas Instruments Inc (TXN) is 10.5%.

The Cost of Equity of Texas Instruments Inc (TXN) is 10.90%.
The Cost of Debt of Texas Instruments Inc (TXN) is 4.30%.

Range Selected
Cost of equity 9.20% - 12.60% 10.90%
Tax rate 12.30% - 12.60% 12.45%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.9% - 12.1% 10.5%
WACC

TXN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.60%
Tax rate 12.30% 12.60%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.60%
After-tax WACC 8.9% 12.1%
Selected WACC 10.5%