The WACC of Texas Instruments Inc (TXN) is 9.9%.
Range | Selected | |
Cost of equity | 8.80% - 11.70% | 10.25% |
Tax rate | 12.30% - 12.60% | 12.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.5% - 11.3% | 9.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.70% |
Tax rate | 12.30% | 12.60% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.5% | 11.3% |
Selected WACC | 9.9% | |