TXN
Texas Instruments Inc
Price:  
172.44 
USD
Volume:  
4,394,998.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXN WACC - Weighted Average Cost of Capital

The WACC of Texas Instruments Inc (TXN) is 9.9%.

The Cost of Equity of Texas Instruments Inc (TXN) is 10.30%.
The Cost of Debt of Texas Instruments Inc (TXN) is 4.30%.

Range Selected
Cost of equity 8.70% - 11.90% 10.30%
Tax rate 12.30% - 12.60% 12.45%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.4% - 11.3% 9.9%
WACC

TXN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.90%
Tax rate 12.30% 12.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 8.4% 11.3%
Selected WACC 9.9%