TXP.TO
Touchstone Exploration Inc
Price:  
0.65 
CAD
Volume:  
157,230.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXP.TO WACC - Weighted Average Cost of Capital

The WACC of Touchstone Exploration Inc (TXP.TO) is 7.4%.

The Cost of Equity of Touchstone Exploration Inc (TXP.TO) is 8.25%.
The Cost of Debt of Touchstone Exploration Inc (TXP.TO) is 6.30%.

Range Selected
Cost of equity 6.30% - 10.20% 8.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.20% - 8.40% 6.30%
WACC 5.6% - 9.3% 7.4%
WACC

TXP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.20% 8.40%
After-tax WACC 5.6% 9.3%
Selected WACC 7.4%