The WACC of Touchstone Exploration Inc (TXP.TO) is 7.4%.
Range | Selected | |
Cost of equity | 6.30% - 10.20% | 8.25% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.20% - 8.40% | 6.30% |
WACC | 5.6% - 9.3% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.61 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.20% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.20% | 8.40% |
After-tax WACC | 5.6% | 9.3% |
Selected WACC | 7.4% | |