TXP.TO
Touchstone Exploration Inc
Price:  
0.60 
CAD
Volume:  
157,230.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXP.TO WACC - Weighted Average Cost of Capital

The WACC of Touchstone Exploration Inc (TXP.TO) is 6.5%.

The Cost of Equity of Touchstone Exploration Inc (TXP.TO) is 6.95%.
The Cost of Debt of Touchstone Exploration Inc (TXP.TO) is 6.50%.

Range Selected
Cost of equity 5.10% - 8.80% 6.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.60% - 8.40% 6.50%
WACC 4.7% - 8.2% 6.5%
WACC

TXP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 8.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.60% 8.40%
After-tax WACC 4.7% 8.2%
Selected WACC 6.5%