The WACC of Touchstone Exploration Inc (TXP.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 11.10% | 8.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.20% - 8.40% | 6.30% |
| WACC | 5.6% - 9.9% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 11.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.20% | 8.40% |
| After-tax WACC | 5.6% | 9.9% |
| Selected WACC | 7.7% | |