TXP.TO
Touchstone Exploration Inc
Price:  
0.89 
CAD
Volume:  
151,726.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXP.TO WACC - Weighted Average Cost of Capital

The WACC of Touchstone Exploration Inc (TXP.TO) is 8.6%.

The Cost of Equity of Touchstone Exploration Inc (TXP.TO) is 8.30%.
The Cost of Debt of Touchstone Exploration Inc (TXP.TO) is 13.15%.

Range Selected
Cost of equity 7.20% - 9.40% 8.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 8.70% - 17.60% 13.15%
WACC 7.1% - 10.1% 8.6%
WACC

TXP.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.23 0.23
Cost of debt 8.70% 17.60%
After-tax WACC 7.1% 10.1%
Selected WACC 8.6%