TXP.TO
Touchstone Exploration Inc
Price:  
0.42 
CAD
Volume:  
157,230.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXP.TO WACC - Weighted Average Cost of Capital

The WACC of Touchstone Exploration Inc (TXP.TO) is 8.0%.

The Cost of Equity of Touchstone Exploration Inc (TXP.TO) is 9.60%.
The Cost of Debt of Touchstone Exploration Inc (TXP.TO) is 6.30%.

Range Selected
Cost of equity 8.00% - 11.20% 9.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.20% - 8.40% 6.30%
WACC 6.5% - 9.6% 8.0%
WACC

TXP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.20% 8.40%
After-tax WACC 6.5% 9.6%
Selected WACC 8.0%