The Discounted Cash Flow (DCF) valuation of Texas Roadhouse Inc (TXRH) is 213.76 USD. With the latest stock price at 169.71 USD, the upside of Texas Roadhouse Inc based on DCF is 26.0%.
Based on the latest price of 169.71 USD and our DCF valuation, Texas Roadhouse Inc (TXRH) is a buy. buying TXRH stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 153.38 - 367.70 | 213.76 |
| Upside | -9.6% - 116.7% | 26.0% |