The Discounted Cash Flow (DCF) valuation of Texas Roadhouse Inc (TXRH) is 209.40 USD. With the latest stock price at 188.48 USD, the upside of Texas Roadhouse Inc based on DCF is 11.1%.
Based on the latest price of 188.48 USD and our DCF valuation, Texas Roadhouse Inc (TXRH) is a buy. buying TXRH stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 152.11 - 350.84 | 209.40 |
| Upside | -19.3% - 86.1% | 11.1% |