The Discounted Cash Flow (DCF) valuation of Texas Roadhouse Inc (TXRH) is 213.31 USD. With the latest stock price at 186.64 USD, the upside of Texas Roadhouse Inc based on DCF is 14.3%.
Based on the latest price of 186.64 USD and our DCF valuation, Texas Roadhouse Inc (TXRH) is a buy. buying TXRH stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 151.34 - 379.91 | 213.31 |
| Upside | -18.9% - 103.6% | 14.3% |