TXRH
Texas Roadhouse Inc
Price:  
175.70 
USD
Volume:  
557,581.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXRH WACC - Weighted Average Cost of Capital

The WACC of Texas Roadhouse Inc (TXRH) is 14.8%.

The Cost of Equity of Texas Roadhouse Inc (TXRH) is 7.15%.
The Cost of Debt of Texas Roadhouse Inc (TXRH) is 26.10%.

Range Selected
Cost of equity 5.80% - 8.50% 7.15%
Tax rate 13.60% - 14.20% 13.90%
Cost of debt 4.50% - 47.70% 26.10%
WACC 4.8% - 24.7% 14.8%
WACC

TXRH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.50%
Tax rate 13.60% 14.20%
Debt/Equity ratio 1 1
Cost of debt 4.50% 47.70%
After-tax WACC 4.8% 24.7%
Selected WACC 14.8%