The WACC of Texas Roadhouse Inc (TXRH) is 15.0%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.30% | 7.60% |
| Tax rate | 13.60% - 14.20% | 13.90% |
| Cost of debt | 4.50% - 47.70% | 26.10% |
| WACC | 4.9% - 25.1% | 15.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.30% |
| Tax rate | 13.60% | 14.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 47.70% |
| After-tax WACC | 4.9% | 25.1% |
| Selected WACC | 15.0% | |