The WACC of Texas Roadhouse Inc (TXRH) is 15.0%.
Range | Selected | |
Cost of equity | 5.90% - 9.30% | 7.60% |
Tax rate | 13.60% - 14.20% | 13.90% |
Cost of debt | 4.50% - 47.70% | 26.10% |
WACC | 4.9% - 25.1% | 15.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 9.30% |
Tax rate | 13.60% | 14.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 47.70% |
After-tax WACC | 4.9% | 25.1% |
Selected WACC | 15.0% | |