TXRH
Texas Roadhouse Inc
Price:  
192.60 
USD
Volume:  
384,344.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXRH WACC - Weighted Average Cost of Capital

The WACC of Texas Roadhouse Inc (TXRH) is 14.9%.

The Cost of Equity of Texas Roadhouse Inc (TXRH) is 7.50%.
The Cost of Debt of Texas Roadhouse Inc (TXRH) is 26.10%.

Range Selected
Cost of equity 6.20% - 8.80% 7.50%
Tax rate 13.60% - 14.20% 13.90%
Cost of debt 4.50% - 47.70% 26.10%
WACC 5.0% - 24.9% 14.9%
WACC

TXRH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.80%
Tax rate 13.60% 14.20%
Debt/Equity ratio 1 1
Cost of debt 4.50% 47.70%
After-tax WACC 5.0% 24.9%
Selected WACC 14.9%