TYM.AX
TYMLEZ Group Ltd
Price:  
0.00 
AUD
Volume:  
21,008.00
Australia | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TYM.AX WACC - Weighted Average Cost of Capital

The WACC of TYMLEZ Group Ltd (TYM.AX) is 6.5%.

The Cost of Equity of TYMLEZ Group Ltd (TYM.AX) is 6.40%.
The Cost of Debt of TYMLEZ Group Ltd (TYM.AX) is 7.00%.

Range Selected
Cost of equity 5.30% - 7.50% 6.40%
Tax rate -% - -% -%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 7.5% 6.5%
WACC

TYM.AX WACC calculation

Category Low High
Long-term bond rate 4.1% 4.6%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.21 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.50%
Tax rate -% -%
Debt/Equity ratio 0.1 0.1
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 7.5%
Selected WACC 6.5%

TYM.AX's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TYM.AX:

cost_of_equity (6.40%) = risk_free_rate (4.35%) + equity_risk_premium (6.00%) * adjusted_beta (0.21) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.