TYUM.CN
Yumy Candy Company Inc
Price:  
0.04 
CAD
Volume:  
9,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TYUM.CN WACC - Weighted Average Cost of Capital

The WACC of Yumy Candy Company Inc (TYUM.CN) is 10.5%.

The Cost of Equity of Yumy Candy Company Inc (TYUM.CN) is 12.70%.
The Cost of Debt of Yumy Candy Company Inc (TYUM.CN) is 5.00%.

Range Selected
Cost of equity 11.10% - 14.30% 12.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 11.7% 10.5%
WACC

TYUM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.55 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 14.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 11.7%
Selected WACC 10.5%