TZS.TO
Trez Capital Senior Mortgage Investment Corp
Price:  
2.00 
CAD
Volume:  
10,650.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TZS.TO WACC - Weighted Average Cost of Capital

The WACC of Trez Capital Senior Mortgage Investment Corp (TZS.TO) is 7.0%.

The Cost of Equity of Trez Capital Senior Mortgage Investment Corp (TZS.TO) is 10.40%.
The Cost of Debt of Trez Capital Senior Mortgage Investment Corp (TZS.TO) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.7% 7.0%
WACC

TZS.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.19 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.7%
Selected WACC 7.0%