As of 2024-12-12, the Fair Value of Under Armour Inc (UAA) is -0.24 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.30 USD, the upside of Under Armour Inc is -102.38%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 5Y Avg | |
| Net income | -549.18 | 360.06 | 222.70 | 374.46 | 232.04 | 128.02 |
| YoY growth | -696.03% | 165.56% | -38.15% | 68.15% | -38.03% | -107.70% |
| Market Cap (mil) | 4,453.62 |
| P/E | |
| Forward P/E | 17.46x |
| EPS | -0.05 |
| Avg earnings growth rate | -107.70% |
| TTM earnings | -21.16 |