The WACC of Under Armour Inc (UAA) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.50% | 7.50% |
| Tax rate | 11.80% - 12.30% | 12.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 8.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.50% |
| Tax rate | 11.80% | 12.30% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 8.8% |
| Selected WACC | 7.1% | |