Is UAL a buy or a sell?
The Discounted Cash Flow (DCF) valuation of United Airlines Holdings Inc (UAL) is 164.77 USD. With the latest stock price at 73.67 USD, the upside of United Airlines Holdings Inc based on DCF is 123.7%. This means that UAL is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 126.31 - 227.02 | 164.77 |
| Upside | 71.5% - 208.2% | 123.7% |