The Discounted Cash Flow (DCF) valuation of United Airlines Holdings Inc (UAL) is 141.30 USD. With the latest stock price at 92.95 USD, the upside of United Airlines Holdings Inc based on DCF is 52.0%.
Based on the latest price of 92.95 USD and our DCF valuation, United Airlines Holdings Inc (UAL) is a buy. buying UAL stocks now will result in a potential gain of 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 106.21 - 197.75 | 141.30 |
| Upside | 14.3% - 112.8% | 52.0% |