The WACC of United Airlines Holdings Inc (UAL) is 6.8%.
Range | Selected | |
Cost of equity | 7.00% - 10.10% | 8.55% |
Tax rate | 23.00% - 23.10% | 23.05% |
Cost of debt | 5.40% - 7.00% | 6.20% |
WACC | 5.7% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.10% |
Tax rate | 23.00% | 23.10% |
Debt/Equity ratio | 0.89 | 0.89 |
Cost of debt | 5.40% | 7.00% |
After-tax WACC | 5.7% | 7.9% |
Selected WACC | 6.8% | |