UAL
United Airlines Holdings Inc
Price:  
98.96 
USD
Volume:  
5,412,364.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UAL WACC - Weighted Average Cost of Capital

The WACC of United Airlines Holdings Inc (UAL) is 6.8%.

The Cost of Equity of United Airlines Holdings Inc (UAL) is 8.55%.
The Cost of Debt of United Airlines Holdings Inc (UAL) is 6.20%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 23.00% - 23.10% 23.05%
Cost of debt 5.40% - 7.00% 6.20%
WACC 5.7% - 7.9% 6.8%
WACC

UAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 23.00% 23.10%
Debt/Equity ratio 0.89 0.89
Cost of debt 5.40% 7.00%
After-tax WACC 5.7% 7.9%
Selected WACC 6.8%