UBSG.SW
UBS Group AG
Price:  
28.30 
CHF
Volume:  
5,894,794.00
Switzerland | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UBSG.SW WACC - Weighted Average Cost of Capital

The WACC of UBS Group AG (UBSG.SW) is 4.9%.

The Cost of Equity of UBS Group AG (UBSG.SW) is 8.55%.
The Cost of Debt of UBS Group AG (UBSG.SW) is 5.00%.

Range Selected
Cost of equity 6.10% - 11.00% 8.55%
Tax rate 19.90% - 20.60% 20.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 5.4% 4.9%
WACC

UBSG.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.01 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 11.00%
Tax rate 19.90% 20.60%
Debt/Equity ratio 3.95 3.95
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 5.4%
Selected WACC 4.9%