The WACC of UBS Group AG (UBSG.SW) is 4.9%.
Range | Selected | |
Cost of equity | 6.00% - 10.90% | 8.45% |
Tax rate | 19.90% - 20.60% | 20.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.4% - 5.4% | 4.9% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.98 | 1.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 10.90% |
Tax rate | 19.90% | 20.60% |
Debt/Equity ratio | 3.74 | 3.74 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.4% | 5.4% |
Selected WACC | 4.9% | |