UBSI
United Bankshares Inc
Price:  
31.26 
USD
Volume:  
1,318,370.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UBSI WACC - Weighted Average Cost of Capital

The WACC of United Bankshares Inc (UBSI) is 9.5%.

The Cost of Equity of United Bankshares Inc (UBSI) is 10.15%.
The Cost of Debt of United Bankshares Inc (UBSI) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.40% 10.15%
Tax rate 20.10% - 20.30% 20.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.4% - 10.7% 9.5%
WACC

UBSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.40%
Tax rate 20.10% 20.30%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 8.4% 10.7%
Selected WACC 9.5%