UBSI
United Bankshares Inc
Price:  
34.36 
USD
Volume:  
456,064.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UBSI WACC - Weighted Average Cost of Capital

The WACC of United Bankshares Inc (UBSI) is 10.7%.

The Cost of Equity of United Bankshares Inc (UBSI) is 11.25%.
The Cost of Debt of United Bankshares Inc (UBSI) is 5.00%.

Range Selected
Cost of equity 9.90% - 12.60% 11.25%
Tax rate 20.10% - 20.30% 20.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.4% - 11.9% 10.7%
WACC

UBSI WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 12.60%
Tax rate 20.10% 20.30%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 9.4% 11.9%
Selected WACC 10.7%