The WACC of United Bankshares Inc (UBSI) is 8.6%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 20.10% - 20.30% | 20.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.8% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 20.10% | 20.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.8% |
Selected WACC | 8.6% | |