The WACC of United Bankshares Inc (UBSI) is 9.4%.
Range | Selected | |
Cost of equity | 8.70% - 11.30% | 10.00% |
Tax rate | 20.10% - 20.30% | 20.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 10.6% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.30% |
Tax rate | 20.10% | 20.30% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 10.6% |
Selected WACC | 9.4% | |