UBSI
United Bankshares Inc
Price:  
39.32 
USD
Volume:  
735,538.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UBSI WACC - Weighted Average Cost of Capital

The WACC of United Bankshares Inc (UBSI) is 9.4%.

The Cost of Equity of United Bankshares Inc (UBSI) is 10.00%.
The Cost of Debt of United Bankshares Inc (UBSI) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.30% 10.00%
Tax rate 20.10% - 20.30% 20.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.6% 9.4%
WACC

UBSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.30%
Tax rate 20.10% 20.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.6%
Selected WACC 9.4%