The WACC of United Bankshares Inc (UBSI) is 9.0%.
Range | Selected | |
Cost of equity | 8.20% - 10.60% | 9.40% |
Tax rate | 20.10% - 20.30% | 20.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 10.1% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.60% |
Tax rate | 20.10% | 20.30% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 10.1% |
Selected WACC | 9.0% | |