UBSI
United Bankshares Inc
Price:  
41.30 
USD
Volume:  
418,771.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UBSI WACC - Weighted Average Cost of Capital

The WACC of United Bankshares Inc (UBSI) is 8.6%.

The Cost of Equity of United Bankshares Inc (UBSI) is 9.05%.
The Cost of Debt of United Bankshares Inc (UBSI) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 20.10% - 20.30% 20.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.8% 8.6%
WACC

UBSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 20.10% 20.30%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.8%
Selected WACC 8.6%