The WACC of U Blox Holding AG (UBXN.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 3.40% - 6.60% | 5.00% |
| Tax rate | 16.90% - 21.60% | 19.25% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.4% - 6.6% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.40% | 6.60% |
| Tax rate | 16.90% | 21.60% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.4% | 6.6% |
| Selected WACC | 5.0% | |