The Discounted Cash Flow (DCF) valuation of Ultra Clean Holdings Inc (UCTT) is 40.05 USD. With the latest stock price at 37.62 USD, the upside of Ultra Clean Holdings Inc based on DCF is 6.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.6% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.68 - 69.68 | 40.05 |
| Upside | -26.4% - 85.2% | 6.4% |