UCTT
Ultra Clean Holdings Inc
Price:  
44.91 
USD
Volume:  
445,346.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UCTT WACC - Weighted Average Cost of Capital

The WACC of Ultra Clean Holdings Inc (UCTT) is 10.8%.

The Cost of Equity of Ultra Clean Holdings Inc (UCTT) is 12.65%.
The Cost of Debt of Ultra Clean Holdings Inc (UCTT) is 5.00%.

Range Selected
Cost of equity 11.00% - 14.30% 12.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.5% - 12.1% 10.8%
WACC

UCTT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.55 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 14.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 9.5% 12.1%
Selected WACC 10.8%