The WACC of Ultra Clean Holdings Inc (UCTT) is 11.4%.
| Range | Selected | |
| Cost of equity | 11.30% - 14.60% | 12.95% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 6.80% - 9.10% | 7.95% |
| WACC | 9.9% - 12.8% | 11.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.62 | 1.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.30% | 14.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 6.80% | 9.10% |
| After-tax WACC | 9.9% | 12.8% |
| Selected WACC | 11.4% | |