UCTT
Ultra Clean Holdings Inc
Price:  
47.46 
USD
Volume:  
702,869.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UCTT WACC - Weighted Average Cost of Capital

The WACC of Ultra Clean Holdings Inc (UCTT) is 12.1%.

The Cost of Equity of Ultra Clean Holdings Inc (UCTT) is 12.80%.
The Cost of Debt of Ultra Clean Holdings Inc (UCTT) is 12.35%.

Range Selected
Cost of equity 11.20% - 14.40% 12.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 6.80% - 17.90% 12.35%
WACC 10.1% - 14.2% 12.1%
WACC

UCTT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.59 1.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 14.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.22 0.22
Cost of debt 6.80% 17.90%
After-tax WACC 10.1% 14.2%
Selected WACC 12.1%