UCTT
Ultra Clean Holdings Inc
Price:  
37.31 
USD
Volume:  
203,332.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UCTT WACC - Weighted Average Cost of Capital

The WACC of Ultra Clean Holdings Inc (UCTT) is 9.3%.

The Cost of Equity of Ultra Clean Holdings Inc (UCTT) is 10.25%.
The Cost of Debt of Ultra Clean Holdings Inc (UCTT) is 7.95%.

Range Selected
Cost of equity 8.70% - 11.80% 10.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 6.80% - 9.10% 7.95%
WACC 7.9% - 10.6% 9.3%
WACC

UCTT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 6.80% 9.10%
After-tax WACC 7.9% 10.6%
Selected WACC 9.3%