The WACC of Ultra Clean Holdings Inc (UCTT) is 11.3%.
| Range | Selected | |
| Cost of equity | 10.80% - 14.50% | 12.65% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 6.80% - 12.40% | 9.60% |
| WACC | 9.4% - 13.1% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.51 | 1.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 14.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 6.80% | 12.40% |
| After-tax WACC | 9.4% | 13.1% |
| Selected WACC | 11.3% | |