The WACC of Urban Edge Properties (UE) is 8.2%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.50% | 11.00% |
| Tax rate | 3.90% - 6.00% | 4.95% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 7.1% - 9.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.21 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.50% |
| Tax rate | 3.90% | 6.00% |
| Debt/Equity ratio | 0.75 | 0.75 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 7.1% | 9.4% |
| Selected WACC | 8.2% | |