UE
Urban Edge Properties
Price:  
19.93 
USD
Volume:  
469,782.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UE WACC - Weighted Average Cost of Capital

The WACC of Urban Edge Properties (UE) is 7.2%.

The Cost of Equity of Urban Edge Properties (UE) is 9.05%.
The Cost of Debt of Urban Edge Properties (UE) is 4.65%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 3.90% - 6.00% 4.95%
Cost of debt 4.00% - 5.30% 4.65%
WACC 6.1% - 8.3% 7.2%
WACC

UE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 3.90% 6.00%
Debt/Equity ratio 0.68 0.68
Cost of debt 4.00% 5.30%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%