The WACC of Urban Edge Properties (UE) is 7.1%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 3.90% - 6.00% | 4.95% |
Cost of debt | 4.00% - 5.30% | 4.65% |
WACC | 6.0% - 8.3% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 3.90% | 6.00% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.00% | 5.30% |
After-tax WACC | 6.0% | 8.3% |
Selected WACC | 7.1% | |