As of 2024-09-14, the Intrinsic Value of Uranium Energy Corp (UEC) is
0.23 USD. This UEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 5.08 USD, the upside of Uranium Energy Corp is
%.
The range of the Intrinsic Value is 0.22 - 0.24 USD
UEC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
0.22 - 0.24 |
0.23 |
-95.5% |
DCF (Growth 10y) |
0.22 - 0.22 |
0.22 |
-95.7% |
DCF (EBITDA 5y) |
0.22 - 0.22 |
0.22 |
-95.7% |
DCF (EBITDA 10y) |
0.22 - 0.22 |
0.22 |
-95.7% |
Fair Value |
-0.17 - -0.17 |
-0.17 |
-103.27% |
P/E |
(0.27) - 0.00 |
(0.19) |
-103.7% |
EV/EBITDA |
(0.05) - 3.14 |
1.27 |
-75.1% |
EPV |
0.28 - 0.29 |
0.29 |
-94.4% |
DDM - Stable |
(0.22) - (0.59) |
(0.41) |
-108.0% |
DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
UEC Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
2,076.60 |
Beta |
1.79 |
Outstanding shares (mil) |
408.78 |
Enterprise Value (mil) |
1,988.88 |
Market risk premium |
4.60% |
Cost of Equity |
11.81% |
Cost of Debt |
5.00% |
WACC |
8.40% |