The WACC of Uranium Energy Corp (UEC) is 8.3%.
Range | Selected | |
Cost of equity | 10.10% - 13.00% | 11.55% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.0% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.35 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.00% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.0% |
Selected WACC | 8.3% | |