The WACC of Uranium Energy Corp (UEC) is 9.5%.
Range | Selected | |
Cost of equity | 11.20% - 16.90% | 14.05% |
Tax rate | 0.10% - 5.90% | 3.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 10.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.59 | 2.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.20% | 16.90% |
Tax rate | 0.10% | 5.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 10.8% |
Selected WACC | 9.5% | |