The Discounted Cash Flow (DCF) valuation of Uex Corp (UEX.TO) is (0.09) CAD. With the latest stock price at 0.50 CAD, the upside of Uex Corp based on DCF is -117.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.3% - 10.1% | 8.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (0.27) - (0.05) | (0.09) |
Upside | -155.5% - -110.6% | -117.5% |