The Discounted Cash Flow (DCF) valuation of Uex Corp (UEX.TO) is (0.09) CAD. With the latest stock price at 0.50 CAD, the upside of Uex Corp based on DCF is -118.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.25) - (0.06) | (0.09) |
| Upside | -150.9% - -111.1% | -118.0% |