UEX.TO
Uex Corp
Price:  
0.50 
CAD
Volume:  
3,489,430.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UEX.TO WACC - Weighted Average Cost of Capital

The WACC of Uex Corp (UEX.TO) is 7.7%.

The Cost of Equity of Uex Corp (UEX.TO) is 7.70%.
The Cost of Debt of Uex Corp (UEX.TO) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.20% 7.70%
Tax rate 1.00% - 2.30% 1.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 9.2% 7.7%
WACC

UEX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.20%
Tax rate 1.00% 2.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%