The WACC of Uex Corp (UEX.TO) is 8.2%.
Range | Selected | |
Cost of equity | 6.30% - 10.00% | 8.15% |
Tax rate | 1.00% - 2.30% | 1.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 10.0% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.61 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.00% |
Tax rate | 1.00% | 2.30% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 10.0% |
Selected WACC | 8.2% | |