The WACC of Uex Corp (UEX.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.20% | 7.70% |
| Tax rate | 1.00% - 2.30% | 1.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.20% |
| Tax rate | 1.00% | 2.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 9.2% |
| Selected WACC | 7.7% | |