The WACC of Uex Corp (UEX.TO) is 8.5%.
Range | Selected | |
Cost of equity | 6.70% - 10.30% | 8.50% |
Tax rate | 1.00% - 2.30% | 1.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 10.3% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 10.30% |
Tax rate | 1.00% | 2.30% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 10.3% |
Selected WACC | 8.5% | |