UEX.TO
Uex Corp
Price:  
0.50 
CAD
Volume:  
3,489,430.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UEX.TO WACC - Weighted Average Cost of Capital

The WACC of Uex Corp (UEX.TO) is 8.1%.

The Cost of Equity of Uex Corp (UEX.TO) is 8.05%.
The Cost of Debt of Uex Corp (UEX.TO) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.70% 8.05%
Tax rate 1.00% - 2.30% 1.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.7% 8.1%
WACC

UEX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.70%
Tax rate 1.00% 2.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.7%
Selected WACC 8.1%