The Discounted Cash Flow (DCF) valuation of Unifi Inc (UFI) is (4.15) USD. With the latest stock price at 6.89 USD, the upside of Unifi Inc based on DCF is -160.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | (6.22) - 5.84 | (4.15) |
Upside | -190.3% - -15.3% | -160.3% |