The WACC of Unifi Inc (UFI) is 6.1%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.00% | 9.45% |
| Tax rate | 23.20% - 39.90% | 31.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.2% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.87 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.00% |
| Tax rate | 23.20% | 39.90% |
| Debt/Equity ratio | 1.31 | 1.31 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.2% | 7.1% |
| Selected WACC | 6.1% | |