UFI
Unifi Inc
Price:  
5.47 
USD
Volume:  
36,084.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Unifi WACC - Weighted Average Cost of Capital

The WACC of Unifi Inc (UFI) is 7.2%.

The Cost of Equity of Unifi Inc (UFI) is 9.80%.
The Cost of Debt of Unifi Inc (UFI) is 5.80%.

Range Selected
Cost of equity 7.20% - 12.40% 9.80%
Tax rate 3.20% - 17.40% 10.30%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.7% - 8.7% 7.2%
WACC

Unifi WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 12.40%
Tax rate 3.20% 17.40%
Debt/Equity ratio 1.29 1.29
Cost of debt 4.60% 7.00%
After-tax WACC 5.7% 8.7%
Selected WACC 7.2%