UFI
Unifi Inc
Price:  
5.86 
USD
Volume:  
42,600.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Unifi WACC - Weighted Average Cost of Capital

The WACC of Unifi Inc (UFI) is 6.3%.

The Cost of Equity of Unifi Inc (UFI) is 9.90%.
The Cost of Debt of Unifi Inc (UFI) is 5.50%.

Range Selected
Cost of equity 8.30% - 11.50% 9.90%
Tax rate 23.20% - 39.90% 31.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 7.4% 6.3%
WACC

Unifi WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.50%
Tax rate 23.20% 39.90%
Debt/Equity ratio 1.32 1.32
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 7.4%
Selected WACC 6.3%