The WACC of Unifi Inc (UFI) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.40% - 12.10% | 9.75% |
| Tax rate | 3.20% - 17.40% | 10.30% |
| Cost of debt | 4.60% - 7.00% | 5.80% |
| WACC | 5.8% - 8.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 12.10% |
| Tax rate | 3.20% | 17.40% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 4.60% | 7.00% |
| After-tax WACC | 5.8% | 8.7% |
| Selected WACC | 7.3% | |