As of 2024-07-27, the Intrinsic Value of UFP Technologies Inc (UFPT) is 331.98 USD. This UFPT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 322.32 USD, the upside of UFP Technologies Inc is %.

The range of the Intrinsic Value is 229.09 - 624.72 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	229.09 - 624.72	331.98	3.0%
DCF (Growth 10y)	336.15 - 881.99	478.91	48.6%
DCF (EBITDA 5y)	156.07 - 187.02	175.69	-45.5%
DCF (EBITDA 10y)	240.00 - 298.33	272.88	-15.3%
Fair Value	156.13 - 156.13	156.13	-51.56%
P/E	124.16 - 183.47	153.26	-52.5%
EV/EBITDA	61.10 - 88.17	74.70	-76.8%
EPV	51.66 - 67.53	59.60	-81.5%
DDM - Stable	71.60 - 260.58	166.09	-48.5%
DDM - Multi	196.25 - 557.77	290.66	-9.8%