UFPT
UFP Technologies Inc
Price:  
251.76 
USD
Volume:  
30,458.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UFPT Intrinsic Value

%
Upside

As of 2024-06-15, the Intrinsic Value of UFP Technologies Inc (UFPT) is 321.24 USD. This UFPT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 251.76 USD, the upside of UFP Technologies Inc is %.

The range of the Intrinsic Value is 226.45 - 570.58 USD

251.76 USD
Stock Price
321.24 USD
Intrinsic Value
Intrinsic Value Details

UFPT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 226.45 - 570.58 321.24 27.6%
DCF (Growth 10y) 332.03 - 804.00 462.76 83.8%
DCF (EBITDA 5y) 154.07 - 191.78 177.27 -29.6%
DCF (EBITDA 10y) 237.09 - 301.45 273.13 8.5%
Fair Value 156.13 - 156.13 156.13 -37.98%
P/E 119.16 - 180.46 143.86 -42.9%
EV/EBITDA 60.15 - 89.76 74.84 -70.3%
EPV 51.23 - 65.48 58.35 -76.8%
DDM - Stable 70.62 - 237.36 153.99 -38.8%
DDM - Multi 193.20 - 505.59 279.68 11.1%

UFPT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,931.00
Beta 1.51
Outstanding shares (mil) 7.67
Enterprise Value (mil) 1,953.83
Market risk premium 4.60%
Cost of Equity 7.78%
Cost of Debt 4.62%
WACC 7.71%