The WACC of UFP Technologies Inc (UFPT) is 7.2%.
Range | Selected | |
Cost of equity | 6.30% - 8.20% | 7.25% |
Tax rate | 17.30% - 18.90% | 18.10% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.3% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.20% |
Tax rate | 17.30% | 18.90% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.3% | 8.1% |
Selected WACC | 7.2% | |