The WACC of Domtar Corp (UFS) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.50% | 9.60% |
| Tax rate | 12.60% - 18.40% | 15.50% |
| Cost of debt | 5.10% - 5.90% | 5.50% |
| WACC | 6.8% - 9.7% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.07 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.50% |
| Tax rate | 12.60% | 18.40% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 5.10% | 5.90% |
| After-tax WACC | 6.8% | 9.7% |
| Selected WACC | 8.3% | |