The Discounted Cash Flow (DCF) valuation of UGI Corp (UGI) is 46.30 USD. With the latest stock price at 35.40 USD, the upside of UGI Corp based on DCF is 30.8%.
Based on the latest price of 35.40 USD and our DCF valuation, UGI Corp (UGI) is a buy. buying UGI stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.48 - 109.67 | 46.30 |
| Upside | -33.7% - 209.8% | 30.8% |