The WACC of UGI Corp (UGI) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.50% | 6.65% |
| Tax rate | 20.60% - 21.60% | 21.10% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 4.8% - 6.4% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.50% |
| Tax rate | 20.60% | 21.60% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 4.8% | 6.4% |
| Selected WACC | 5.6% | |