The WACC of UGI Corp (UGI) is 5.6%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.00% | 7.10% |
| Tax rate | 21.60% - 22.80% | 22.20% |
| Cost of debt | 4.70% - 7.00% | 5.85% |
| WACC | 4.7% - 6.5% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.51 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.00% |
| Tax rate | 21.60% | 22.80% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 4.70% | 7.00% |
| After-tax WACC | 4.7% | 6.5% |
| Selected WACC | 5.6% | |