The WACC of UGI Corp (UGI) is 5.8%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.00% | 7.15% |
| Tax rate | 20.60% - 21.60% | 21.10% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 5.0% - 6.7% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.00% |
| Tax rate | 20.60% | 21.60% |
| Debt/Equity ratio | 1.11 | 1.11 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 5.0% | 6.7% |
| Selected WACC | 5.8% | |