UGI
UGI Corp
Price:  
24.77 
USD
Volume:  
1,236,015.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UGI WACC - Weighted Average Cost of Capital

The WACC of UGI Corp (UGI) is 5.9%.

The Cost of Equity of UGI Corp (UGI) is 7.85%.
The Cost of Debt of UGI Corp (UGI) is 5.85%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 21.60% - 22.80% 22.20%
Cost of debt 4.70% - 7.00% 5.85%
WACC 4.9% - 6.9% 5.9%
WACC

UGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 21.60% 22.80%
Debt/Equity ratio 1.4 1.4
Cost of debt 4.70% 7.00%
After-tax WACC 4.9% 6.9%
Selected WACC 5.9%