UGI
UGI Corp
Price:  
28.54 
USD
Volume:  
2,421,383.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UGI WACC - Weighted Average Cost of Capital

The WACC of UGI Corp (UGI) is 5.6%.

The Cost of Equity of UGI Corp (UGI) is 6.65%.
The Cost of Debt of UGI Corp (UGI) is 5.95%.

Range Selected
Cost of equity 5.80% - 7.50% 6.65%
Tax rate 20.60% - 21.60% 21.10%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.8% - 6.4% 5.6%
WACC

UGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.50%
Tax rate 20.60% 21.60%
Debt/Equity ratio 1.22 1.22
Cost of debt 4.90% 7.00%
After-tax WACC 4.8% 6.4%
Selected WACC 5.6%