The Discounted Cash Flow (DCF) valuation of Amerco (UHAL) is 68.66 USD. With the latest stock price at 65.86 USD, the upside of Amerco based on DCF is 4.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.79 - 122.82 | 68.66 |
| Upside | -32.0% - 86.5% | 4.2% |