The Discounted Cash Flow (DCF) valuation of Amerco (UHAL) is 71.90 USD. With the latest stock price at 69.13 USD, the upside of Amerco based on DCF is 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 46.78 - 128.92 | 71.90 |
| Upside | -32.3% - 86.5% | 4.0% |