The Discounted Cash Flow (DCF) valuation of Amerco (UHAL) is 82.94 USD. With the latest stock price at 73.92 USD, the upside of Amerco based on DCF is 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.09 - 144.12 | 82.94 |
| Upside | -25.5% - 95.0% | 12.2% |