UHAL
Amerco
Price:  
62.71 
USD
Volume:  
53,788.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amerco WACC - Weighted Average Cost of Capital

The WACC of Amerco (UHAL) is 7.6%.

The Cost of Equity of Amerco (UHAL) is 9.60%.
The Cost of Debt of Amerco (UHAL) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.90% 9.60%
Tax rate 23.70% - 24.00% 23.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.5% 7.6%
WACC

Amerco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.90%
Tax rate 23.70% 24.00%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.5%
Selected WACC 7.6%