The Discounted Cash Flow (DCF) valuation of Swatch Group AG (UHR.SW) is 271.83 CHF. With the latest stock price at 165.35 CHF, the upside of Swatch Group AG based on DCF is 64.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 223.10 - 355.74 | 271.83 |
| Upside | 34.9% - 115.1% | 64.4% |