The Discounted Cash Flow (DCF) valuation of Swatch Group AG (UHR.SW) is 105.61 CHF. With the latest stock price at 135.40 CHF, the upside of Swatch Group AG based on DCF is -22.0%.
Based on the latest price of 135.40 CHF and our DCF valuation, Swatch Group AG (UHR.SW) is a sell. selling UHR.SW stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.26 - 202.38 | 105.61 |
| Upside | -45.9% - 49.5% | -22.0% |