The WACC of Swatch Group AG (UHR.SW) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.90% | 6.75% |
| Tax rate | 24.10% - 25.10% | 24.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.9 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.90% |
| Tax rate | 24.10% | 25.10% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 7.9% |
| Selected WACC | 6.7% | |