The Discounted Cash Flow (DCF) valuation of Universal Health Services Inc (UHS) is 246.90 USD. With the latest stock price at 212.50 USD, the upside of Universal Health Services Inc based on DCF is 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 150.91 - 523.10 | 246.90 |
| Upside | -29.0% - 146.2% | 16.2% |