The Discounted Cash Flow (DCF) valuation of Universal Health Services Inc (UHS) is 235.51 USD. With the latest stock price at 186.44 USD, the upside of Universal Health Services Inc based on DCF is 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 138.78 - 532.08 | 235.51 |
| Upside | -25.6% - 185.4% | 26.3% |