The Discounted Cash Flow (DCF) valuation of Universal Health Services Inc (UHS) is 277.79 USD. With the latest stock price at 182.81 USD, the upside of Universal Health Services Inc based on DCF is 52.0%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 7.9% | 7.0% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 167.52 - 617.28 | 277.79 |
Upside | -8.4% - 237.7% | 52.0% |