The Discounted Cash Flow (DCF) valuation of Universal Health Services Inc (UHS) is 214.62 USD. With the latest stock price at 213.69 USD, the upside of Universal Health Services Inc based on DCF is 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 126.05 - 472.83 | 214.62 |
| Upside | -41.0% - 121.3% | 0.4% |