The WACC of Universal Health Services Inc (UHS) is 7.0%.
Range | Selected | |
Cost of equity | 7.10% - 9.40% | 8.25% |
Tax rate | 23.60% - 23.70% | 23.65% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.1% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.40% |
Tax rate | 23.60% | 23.70% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.1% | 8.0% |
Selected WACC | 7.0% | |