UHS
Universal Health Services Inc
Price:  
183.77 
USD
Volume:  
865,926.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHS WACC - Weighted Average Cost of Capital

The WACC of Universal Health Services Inc (UHS) is 7.3%.

The Cost of Equity of Universal Health Services Inc (UHS) is 8.85%.
The Cost of Debt of Universal Health Services Inc (UHS) is 4.60%.

Range Selected
Cost of equity 7.40% - 10.30% 8.85%
Tax rate 23.60% - 23.70% 23.65%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.2% - 8.5% 7.3%
WACC

UHS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.30%
Tax rate 23.60% 23.70%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 5.20%
After-tax WACC 6.2% 8.5%
Selected WACC 7.3%