UHS
Universal Health Services Inc
Price:  
187.40 
USD
Volume:  
464,302.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHS WACC - Weighted Average Cost of Capital

The WACC of Universal Health Services Inc (UHS) is 7.0%.

The Cost of Equity of Universal Health Services Inc (UHS) is 8.50%.
The Cost of Debt of Universal Health Services Inc (UHS) is 4.40%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 23.60% - 23.70% 23.65%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.0% - 8.1% 7.0%
WACC

UHS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 23.60% 23.70%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.80%
After-tax WACC 6.0% 8.1%
Selected WACC 7.0%