The WACC of Universal Health Services Inc (UHS) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.00% | 8.60% |
| Tax rate | 23.60% - 23.70% | 23.65% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.2% - 8.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.73 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.00% |
| Tax rate | 23.60% | 23.70% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.2% | 8.5% |
| Selected WACC | 7.4% | |