UHS
Universal Health Services Inc
Price:  
192.64 
USD
Volume:  
389,050.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHS WACC - Weighted Average Cost of Capital

The WACC of Universal Health Services Inc (UHS) is 7.1%.

The Cost of Equity of Universal Health Services Inc (UHS) is 8.60%.
The Cost of Debt of Universal Health Services Inc (UHS) is 4.40%.

Range Selected
Cost of equity 7.60% - 9.60% 8.60%
Tax rate 23.60% - 23.70% 23.65%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.3% - 7.9% 7.1%
WACC

UHS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.60%
Tax rate 23.60% 23.70%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 4.80%
After-tax WACC 6.3% 7.9%
Selected WACC 7.1%