UHS
Universal Health Services Inc
Price:  
161.73 
USD
Volume:  
1,812,970.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHS WACC - Weighted Average Cost of Capital

The WACC of Universal Health Services Inc (UHS) is 7.6%.

The Cost of Equity of Universal Health Services Inc (UHS) is 9.25%.
The Cost of Debt of Universal Health Services Inc (UHS) is 4.70%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 23.60% - 23.70% 23.65%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.5% - 8.6% 7.6%
WACC

UHS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 23.60% 23.70%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 5.40%
After-tax WACC 6.5% 8.6%
Selected WACC 7.6%