The Discounted Cash Flow (DCF) valuation of Universal Health Realty Income Trust (UHT) is 9.20 USD. With the latest stock price at 40.94 USD, the upside of Universal Health Realty Income Trust based on DCF is -77.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.95 - 22.05 | 9.20 |
| Upside | -95.2% - -46.1% | -77.5% |