The WACC of Universal Health Realty Income Trust (UHT) is 6.4%.
Range | Selected | |
Cost of equity | 6.80% - 8.90% | 7.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 7.50% | 5.75% |
WACC | 5.3% - 7.6% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.90% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 4.00% | 7.50% |
After-tax WACC | 5.3% | 7.6% |
Selected WACC | 6.4% | |