UHT
Universal Health Realty Income Trust
Price:  
38.30 
USD
Volume:  
38,094.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHT WACC - Weighted Average Cost of Capital

The WACC of Universal Health Realty Income Trust (UHT) is 5.8%.

The Cost of Equity of Universal Health Realty Income Trust (UHT) is 6.85%.
The Cost of Debt of Universal Health Realty Income Trust (UHT) is 5.75%.

Range Selected
Cost of equity 5.90% - 7.80% 6.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.7% - 6.8% 5.8%
WACC

UHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.00% 7.50%
After-tax WACC 4.7% 6.8%
Selected WACC 5.8%