The WACC of Universal Health Realty Income Trust (UHT) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.80% | 6.85% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 7.50% | 5.75% |
| WACC | 4.7% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.80% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 4.00% | 7.50% |
| After-tax WACC | 4.7% | 6.8% |
| Selected WACC | 5.8% | |