UHT
Universal Health Realty Income Trust
Price:  
40.94 
USD
Volume:  
66,525.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UHT WACC - Weighted Average Cost of Capital

The WACC of Universal Health Realty Income Trust (UHT) is 6.4%.

The Cost of Equity of Universal Health Realty Income Trust (UHT) is 7.85%.
The Cost of Debt of Universal Health Realty Income Trust (UHT) is 5.75%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.50% 5.75%
WACC 5.3% - 7.6% 6.4%
WACC

UHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.00% 7.50%
After-tax WACC 5.3% 7.6%
Selected WACC 6.4%