The Discounted Cash Flow (DCF) valuation of Ubiquiti Inc (UI) is 292.63 USD. With the latest stock price at 346.60 USD, the upside of Ubiquiti Inc based on DCF is -15.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 179.53 - 836.04 | 292.63 |
| Upside | -48.2% - 141.2% | -15.6% |