The Discounted Cash Flow (DCF) valuation of Ubiquiti Inc (UI) is 588.22 USD. With the latest stock price at 840.90 USD, the upside of Ubiquiti Inc based on DCF is -30.0%.
Based on the latest price of 840.90 USD and our DCF valuation, Ubiquiti Inc (UI) is a sell. selling Ubiquiti stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 401.63 - 1,157.70 | 588.22 |
| Upside | -52.2% - 37.7% | -30.0% |