The WACC of Ubiquiti Inc (UI) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.40% | 8.00% |
| Tax rate | 15.40% - 15.80% | 15.60% |
| Cost of debt | 4.50% - 4.80% | 4.65% |
| WACC | 6.5% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.40% |
| Tax rate | 15.40% | 15.80% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.50% | 4.80% |
| After-tax WACC | 6.5% | 9.2% |
| Selected WACC | 7.9% | |