The WACC of Ubiquiti Inc (UI) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.00% | 7.65% |
| Tax rate | 15.40% - 15.80% | 15.60% |
| Cost of debt | 4.50% - 4.60% | 4.55% |
| WACC | 6.2% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.00% |
| Tax rate | 15.40% | 15.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.50% | 4.60% |
| After-tax WACC | 6.2% | 8.9% |
| Selected WACC | 7.5% | |