The Discounted Cash Flow (DCF) valuation of Unisys Corp (UIS) is (30.73) USD. With the latest stock price at 6.83 USD, the upside of Unisys Corp based on DCF is -549.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.37) - (22.03) | (30.73) |
| Upside | -954.6% - -422.5% | -549.9% |