The Discounted Cash Flow (DCF) valuation of Unisys Corp (UIS) is 22.56 USD. With the latest stock price at 5.23 USD, the upside of Unisys Corp based on DCF is 331.3%.
Based on the latest price of 5.23 USD and our DCF valuation, Unisys Corp (UIS) is a buy. buying UIS stocks now will result in a potential gain of 331.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.26 - 51.47 | 22.56 |
| Upside | 172.7% - 884.2% | 331.3% |