UIS
Unisys Corp
Price:  
6.93 
USD
Volume:  
337,373.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UIS WACC - Weighted Average Cost of Capital

The WACC of Unisys Corp (UIS) is 7.3%.

The Cost of Equity of Unisys Corp (UIS) is 9.70%.
The Cost of Debt of Unisys Corp (UIS) is 6.75%.

Range Selected
Cost of equity 8.10% - 11.30% 9.70%
Tax rate 20.30% - 32.00% 26.15%
Cost of debt 6.50% - 7.00% 6.75%
WACC 6.6% - 8.0% 7.3%
WACC

UIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.30%
Tax rate 20.30% 32.00%
Debt/Equity ratio 1.05 1.05
Cost of debt 6.50% 7.00%
After-tax WACC 6.6% 8.0%
Selected WACC 7.3%