The WACC of Unisys Corp (UIS) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.20% | 9.85% |
| Tax rate | 20.30% - 32.00% | 26.15% |
| Cost of debt | 6.50% - 7.00% | 6.75% |
| WACC | 6.3% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.20% |
| Tax rate | 20.30% | 32.00% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 6.50% | 7.00% |
| After-tax WACC | 6.3% | 8.4% |
| Selected WACC | 7.3% | |