UIS
Unisys Corp
Price:  
4.63 
USD
Volume:  
650,959.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UIS WACC - Weighted Average Cost of Capital

The WACC of Unisys Corp (UIS) is 7.0%.

The Cost of Equity of Unisys Corp (UIS) is 10.30%.
The Cost of Debt of Unisys Corp (UIS) is 6.75%.

Range Selected
Cost of equity 8.20% - 12.40% 10.30%
Tax rate 20.30% - 32.00% 26.15%
Cost of debt 6.50% - 7.00% 6.75%
WACC 6.3% - 7.7% 7.0%
WACC

UIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.40%
Tax rate 20.30% 32.00%
Debt/Equity ratio 1.63 1.63
Cost of debt 6.50% 7.00%
After-tax WACC 6.3% 7.7%
Selected WACC 7.0%