UKCM.L
UK Commercial Property REIT Ltd
Price:  
72.90 
GBP
Volume:  
14,324,200.00
Guernsey | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UKCM.L WACC - Weighted Average Cost of Capital

The WACC of UK Commercial Property REIT Ltd (UKCM.L) is 8.3%.

The Cost of Equity of UK Commercial Property REIT Ltd (UKCM.L) is 9.45%.
The Cost of Debt of UK Commercial Property REIT Ltd (UKCM.L) is 4.75%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 7.2% - 9.5% 8.3%
WACC

UKCM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 5.50%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%