The WACC of UK Mortgages Ltd (UKML.L) is 6.2%.
Range | Selected | |
Cost of equity | 21.00% - 28.90% | 24.95% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 6.6% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 3.38 | 3.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 21.00% | 28.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 8.7 | 8.7 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 6.6% |
Selected WACC | 6.2% | |