UKML.L
UK Mortgages Ltd
Price:  
78.90 
GBP
Volume:  
9,327.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UKML.L WACC - Weighted Average Cost of Capital

The WACC of UK Mortgages Ltd (UKML.L) is 6.2%.

The Cost of Equity of UK Mortgages Ltd (UKML.L) is 24.95%.
The Cost of Debt of UK Mortgages Ltd (UKML.L) is 5.00%.

Range Selected
Cost of equity 21.00% - 28.90% 24.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.6% 6.2%
WACC

UKML.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 3.38 3.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 21.00% 28.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 8.7 8.7
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.6%
Selected WACC 6.2%