UKR.L
Ukrproduct Group Ltd
Price:  
2.50 
GBP
Volume:  
690,000.00
Jersey | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UKR.L WACC - Weighted Average Cost of Capital

The WACC of Ukrproduct Group Ltd (UKR.L) is 6.5%.

The Cost of Equity of Ukrproduct Group Ltd (UKR.L) is 18.60%.
The Cost of Debt of Ukrproduct Group Ltd (UKR.L) is 5.35%.

Range Selected
Cost of equity 12.40% - 24.80% 18.60%
Tax rate 13.00% - 21.00% 17.00%
Cost of debt 5.10% - 5.60% 5.35%
WACC 5.6% - 7.4% 6.5%
WACC

UKR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.41 2.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.40% 24.80%
Tax rate 13.00% 21.00%
Debt/Equity ratio 5.82 5.82
Cost of debt 5.10% 5.60%
After-tax WACC 5.6% 7.4%
Selected WACC 6.5%