The WACC of Ukrproduct Group Ltd (UKR.L) is 6.5%.
| Range | Selected | |
| Cost of equity | 12.40% - 24.80% | 18.60% |
| Tax rate | 13.00% - 21.00% | 17.00% |
| Cost of debt | 5.10% - 5.60% | 5.35% |
| WACC | 5.6% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.41 | 2.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.40% | 24.80% |
| Tax rate | 13.00% | 21.00% |
| Debt/Equity ratio | 5.82 | 5.82 |
| Cost of debt | 5.10% | 5.60% |
| After-tax WACC | 5.6% | 7.4% |
| Selected WACC | 6.5% | |