The Discounted Cash Flow (DCF) valuation of Greencoat UK Wind PLC (UKW.L) is 314.03 GBP. With the latest stock price at 115.00 GBP, the upside of Greencoat UK Wind PLC based on DCF is 173.1%.
Based on the latest price of 115.00 GBP and our DCF valuation, Greencoat UK Wind PLC (UKW.L) is a buy. buying UKW.L stocks now will result in a potential gain of 173.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 13.9% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 182.48 - 670.68 | 314.03 |
| Upside | 58.7% - 483.2% | 173.1% |