The Discounted Cash Flow (DCF) valuation of Greencoat UK Wind PLC (UKW.L) is 185.64 GBP. With the latest stock price at 126.50 GBP, the upside of Greencoat UK Wind PLC based on DCF is 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 102.37 - 426.63 | 185.64 |
| Upside | -19.1% - 237.3% | 46.7% |