UKW.L
Greencoat UK Wind PLC
Price:  
127.20 
GBP
Volume:  
3,127,399.00
United Kingdom | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UKW.L WACC - Weighted Average Cost of Capital

The WACC of Greencoat UK Wind PLC (UKW.L) is 7.0%.

The Cost of Equity of Greencoat UK Wind PLC (UKW.L) is 8.10%.
The Cost of Debt of Greencoat UK Wind PLC (UKW.L) is 6.60%.

Range Selected
Cost of equity 7.00% - 9.20% 8.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 9.20% 6.60%
WACC 5.5% - 8.5% 7.0%
WACC

UKW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.5 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.63 0.63
Cost of debt 4.00% 9.20%
After-tax WACC 5.5% 8.5%
Selected WACC 7.0%