The WACC of Greencoat UK Wind PLC (UKW.L) is 7.0%.
Range | Selected | |
Cost of equity | 7.10% - 9.10% | 8.10% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 9.20% | 6.60% |
WACC | 5.6% - 8.5% | 7.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.51 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.63 | 0.63 |
Cost of debt | 4.00% | 9.20% |
After-tax WACC | 5.6% | 8.5% |
Selected WACC | 7.0% | |