ULE.L
Ultra Electronics Holdings PLC
Price:  
3,500.00 
GBP
Volume:  
1,110,150.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ULE.L WACC - Weighted Average Cost of Capital

The WACC of Ultra Electronics Holdings PLC (ULE.L) is 8.6%.

The Cost of Equity of Ultra Electronics Holdings PLC (ULE.L) is 8.90%.
The Cost of Debt of Ultra Electronics Holdings PLC (ULE.L) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 19.20% - 19.20% 19.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 9.8% 8.6%
WACC

ULE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 19.20% 19.20%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 9.8%
Selected WACC 8.6%