ULE.L
Ultra Electronics Holdings PLC
Price:  
3,500.00 
GBP
Volume:  
1,110,150.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ULE.L WACC - Weighted Average Cost of Capital

The WACC of Ultra Electronics Holdings PLC (ULE.L) is 9.3%.

The Cost of Equity of Ultra Electronics Holdings PLC (ULE.L) is 9.70%.
The Cost of Debt of Ultra Electronics Holdings PLC (ULE.L) is 4.30%.

Range Selected
Cost of equity 8.40% - 11.00% 9.70%
Tax rate 19.20% - 19.20% 19.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.1% - 10.5% 9.3%
WACC

ULE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.74 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.00%
Tax rate 19.20% 19.20%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 8.1% 10.5%
Selected WACC 9.3%