The WACC of Ultra Electronics Holdings PLC (ULE.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.00% | 9.70% |
| Tax rate | 19.20% - 19.20% | 19.20% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.1% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.74 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.00% |
| Tax rate | 19.20% | 19.20% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.1% | 10.5% |
| Selected WACC | 9.3% | |