Is ULH undervalued or overvalued?

As of 2025-04-17, the Intrinsic Value of Universal Logistics Holdings Inc (ULH) is 70.16 USD. This ULH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.61 USD, the upside of Universal Logistics Holdings Inc is 173.90%. This means that ULH is undervalued by 173.90%.

The range of the Intrinsic Value is 55.07 - 92.91 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	55.07 - 92.91	70.16	173.9%
DCF (Growth 10y)	61.88 - 99.46	76.94	200.4%
DCF (EBITDA 5y)	53.11 - 64.95	59.25	131.3%
DCF (EBITDA 10y)	60.87 - 77.05	68.86	168.8%
Fair Value	123.39 - 123.39	123.39	381.71%
P/E	46.00 - 109.87	74.76	191.8%
EV/EBITDA	30.62 - 47.64	39.84	55.5%
EPV	130.37 - 173.60	151.99	493.3%
DDM - Stable	26.27 - 48.65	37.46	46.3%
DDM - Multi	28.96 - 43.40	34.86	36.1%