The WACC of Universal Logistics Holdings Inc (ULH) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.70% | 9.50% |
| Tax rate | 25.10% - 25.20% | 25.15% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.0% - 9.0% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.70% |
| Tax rate | 25.10% | 25.20% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.0% | 9.0% |
| Selected WACC | 8.0% | |