The WACC of Universal Logistics Holdings Inc (ULH) is 7.6%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.20% | 12.30% |
| Tax rate | 25.20% - 25.20% | 25.20% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 6.5% - 8.6% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.20% |
| Tax rate | 25.20% | 25.20% |
| Debt/Equity ratio | 1.1 | 1.1 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 6.5% | 8.6% |
| Selected WACC | 7.6% | |